| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 783 547 € | - | - | - | - | - | - | 245 446 € | 538 101 € | 36 220 € | 293 384 € | 0 € | 10 998 € | 0 € | 0 € | 0 € | - | 2782 € | - | - | 194 717 € | 0 € | 194 717 € | - | 0 € | 194 717 € |
| 2023 | 788 016 € | - | - | - | - | - | - | 0 € | 788 016 € | 413 850 € | 357 941 € | 0 € | 15 497 € | 0 € | 0 € | 0 € | - | 4075 € | - | - | -3347 € | 0 € | -3347 € | - | 0 € | -3347 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 932 € | 0 € | 51 468 € | 0 € | 124 400 € | 0 € | 0 € | 141 949 € | 141 949 € | 266 349 € | - | 36 649 € | 35 530 € | 0 € | 194 170 € | 266 349 € | 266 349 € |
| 2023 | 24 936 € | 0 € | 22 691 € | 0 € | 47 627 € | 0 € | 0 € | 148 666 € | 148 666 € | 196 293 € | - | 53 539 € | 60 178 € | 0 € | 82 576 € | 196 293 € | 196 293 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 670 € | 37.7% | 39 120 € | 76 150 € | 10-9% |
| 2023 | 94 190 € | 1004.2% | 52 340 € | 104 240 € | 11+83% |
| 2022 | 8530 € | - | 19 990 € | 38 990 € | 6 |