| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 044 € | - | - | - | - | - | - | 29 089 € | 30 955 € | 0 € | 28 655 € | 0 € | 352 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1948 € | 0 € | 1948 € | - | 0 € | 1948 € |
| 2023 | 80 805 € | - | - | - | - | - | - | 34 839 € | 45 966 € | 0 € | 24 871 € | 15 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 108 € | 0 € | 21 108 € | - | 0 € | 21 108 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 816 € | 0 € | 2704 € | 15 229 € | 31 749 € | 0 € | 0 € | 2373 € | 2373 € | 34 122 € | - | 6668 € | 0 € | 0 € | 27 454 € | 34 122 € | 34 122 € |
| 2023 | 26 135 € | 0 € | 129 € | 4 € | 26 268 € | 0 € | 0 € | 3502 € | 3502 € | 29 770 € | - | 4264 € | 0 € | 0 € | 25 506 € | 29 770 € | 29 770 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6350 € | 6.7% | 4190 € | 5960 € | 10% |
| 2023 | 5950 € | 65.7% | 3550 € | 4920 € | 10% |
| 2022 | 3590 € | - | 2500 € | 3280 € | 1 |