| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 5362 € | - | - | - | - | - | - | 4458 € | 904 € | 0 € | 0 € | 0 € | 390 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 514 € | 0 € | 514 € | - | 0 € | 514 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 222 € | 0 € | 2151 € | 0 € | 2373 € | 0 € | 0 € | 0 € | 0 € | 2373 € | - | 1858 € | 0 € | 0 € | 515 € | 2373 € | 2373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5000 € | 66.2% | 650 € | 1020 € | 2+100% |
| 2023 | 14 780 € | 111.1% | 4450 € | 9000 € | 10% |
| 2022 | 7000 € | - | 1880 € | 5110 € | 1 |