| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 687 450 € | 36 517 € | 0 € | 136 183 € | 568 941 € | 54 102 € | 79 409 € | - | - | - | - | - | 165 911 € | 0 € | 0 € | 0 € | - | 70 286 € | - | - | -78 499 € | 0 € | -78 499 € | - | 0 € | -78 499 € |
| 2023 | 816 020 € | 55 051 € | 0 € | 208 358 € | 695 654 € | 47 764 € | 98 616 € | - | - | - | - | - | 141 078 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 96 317 € | 58 € | 96 259 € | - | 0 € | 96 259 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 299 937 € | 0 € | 25 666 € | 322 133 € | 647 736 € | 0 € | 0 € | 1 042 475 € | 1 042 475 € | 1 690 211 € | - | 147 906 € | 1 263 490 € | 0 € | 278 815 € | 1 690 211 € | 1 690 211 € |
| 2023 | 279 701 € | 0 € | 13 898 € | 428 158 € | 721 757 € | 0 € | 0 € | 1 132 444 € | 1 132 444 € | 1 854 201 € | - | 9949 € | 1 910 000 € | 0 € | -65 748 € | 1 854 201 € | 1 854 201 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -79 490 € | 28.7% | 12 350 € | 15 820 € | 30% |
| 2023 | -111 470 € | 39.2% | 10 360 € | 11 660 € | 3+50% |
| 2022 | -80 100 € | - | 5730 € | 9660 € | 2 |