| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 511 133 € | - | - | - | - | - | - | 452 483 € | 58 650 € | 0 € | 15 865 € | 96 € | 751 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 130 € | 0 € | 42 130 € | - | 0 € | 42 130 € |
| 2023 | 197 160 € | - | - | - | - | - | - | 165 278 € | 31 882 € | 0 € | 7624 € | 3 € | 368 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 893 € | 0 € | 23 893 € | - | 0 € | 23 893 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 324 € | 0 € | 49 154 € | 2166 € | 102 644 € | 0 € | 0 € | 123 604 € | 123 604 € | 226 248 € | - | 41 124 € | 62 450 € | 0 € | 122 674 € | 226 248 € | 226 248 € |
| 2023 | 40 052 € | 0 € | 29 259 € | 1476 € | 70 787 € | 0 € | 0 € | 90 585 € | 90 585 € | 161 372 € | - | 18 378 € | 62 450 € | 0 € | 80 544 € | 161 372 € | 161 372 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 630 € | 251.6% | 6500 € | 10 800 € | 3+50% |
| 2023 | 13 830 € | 11.2% | 2480 € | 4210 € | 20% |
| 2022 | 15 580 € | - | 1840 € | 2990 € | 2 |