| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 39 702 € | - | - | - | - | - | - | 22 919 € | 16 783 € | 0 € | 6846 € | 455 € | 11 128 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -736 € | 0 € | -736 € | - | 0 € | -736 € |
| 2022 | 30 441 € | - | - | - | - | - | - | 17 395 € | 13 046 € | 0 € | 5566 € | 0 € | 6194 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1286 € | 0 € | 1286 € | - | 0 € | 1286 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 294 € | 0 € | 3998 € | 0 € | 4292 € | 0 € | 0 € | 0 € | 0 € | 4292 € | - | 942 € | 0 € | 0 € | 3350 € | 4292 € | 4292 € |
| 2022 | 4670 € | 0 € | 734 € | 0 € | 5404 € | 0 € | 0 € | 0 € | 0 € | 5404 € | - | 1318 € | 0 € | 0 € | 4086 € | 5404 € | 5404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2440 € | 33.7% | 700 € | 1730 € | 1-67% |
| 2023 | 3680 € | - | 900 € | 2770 € | 3+200% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |