| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 300 € | - | - | - | - | - | - | 14 115 € | 4185 € | 0 € | 27 457 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 34 414 € | - | - | -57 686 € | 7950 € | -65 636 € | - | 0 € | -65 636 € |
| 2023 | 18 300 € | - | - | - | - | - | - | 27 816 € | -9516 € | 0 € | 30 314 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 30 704 € | - | - | -70 534 € | 0 € | -70 534 € | - | 0 € | -70 534 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4613 € | 0 € | 7667 € | 0 € | 12 280 € | 0 € | 0 € | 1 041 531 € | 1 041 531 € | 1 053 811 € | - | 0 € | 1 244 585 € | 0 € | -190 774 € | 1 053 811 € | 1 053 811 € |
| 2023 | 1648 € | 0 € | 0 € | 0 € | 1648 € | 0 € | 0 € | 1 044 318 € | 1 044 318 € | 1 045 966 € | - | 0 € | 1 171 104 € | 0 € | -125 138 € | 1 045 966 € | 1 045 966 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3110 € | 20.1% | 230 € | 380 € | 10% |
| 2023 | -3890 € | 92.5% | 250 € | 410 € | 10% |
| 2022 | -51 590 € | - | 170 € | 270 € | 1 |