| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 340 € | - | - | - | - | - | - | 2886 € | 8454 € | 3969 € | 830 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3655 € | 50 € | 3605 € | - | 0 € | 3605 € |
| 2023 | 7115 € | - | - | - | - | - | - | 32 351 € | -25 236 € | 5609 € | 2756 € | 18 948 € | 33 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 686 € | 0 € | -14 686 € | - | 0 € | -14 686 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 € | 0 € | 4056 € | 85 € | 4187 € | 0 € | 13 946 € | 1463 € | 15 409 € | 19 596 € | - | 8767 € | 17 534 € | 0 € | -6705 € | 19 596 € | 19 596 € |
| 2023 | 6156 € | 0 € | 2094 € | 85 € | 8335 € | 0 € | 15 496 € | 2715 € | 18 211 € | 26 546 € | - | 8767 € | 28 089 € | 0 € | -10 310 € | 26 546 € | 26 546 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 1-50% |
| 2023 | 7640 € | 4394.1% | 1610 € | 6020 € | 2 |
| 2022 | 170 € | - | 0 € | 170 € | - |