| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 112 922 € | - | - | - | - | - | - | 73 632 € | 39 290 € | 0 € | 15 465 € | 0 € | 90 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 735 € | 6375 € | 17 360 € | - | 17 000 € | 360 € |
| 2024 | 135 287 € | - | - | - | - | - | - | 81 809 € | 53 478 € | 0 € | 16 525 € | 14 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 967 € | 18 000 € | 18 967 € | - | 10 467 € | 8500 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1929 € | 0 € | 14 191 € | 0 € | 16 120 € | 0 € | 0 € | 2128 € | 2128 € | 18 248 € | - | 15 088 € | 0 € | 0 € | 3160 € | 18 248 € | 18 248 € |
| 2024 | 5837 € | 0 € | 11 622 € | 0 € | 17 459 € | 0 € | 0 € | 1730 € | 1730 € | 19 189 € | - | 7889 € | 0 € | 0 € | 11 300 € | 19 189 € | 19 189 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 510 € | 56.0% | 10 080 € | 16 440 € | 10% |
| 2023 | 38 150 € | 82.8% | 10 130 € | 16 520 € | 10% |
| 2022 | 20 870 € | - | 8050 € | 13 120 € | 1 |