| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 160 236 € | - | - | - | - | - | - | 153 175 € | 7061 € | 519 € | 4115 € | 0 € | 2161 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 265 € | 0 € | 265 € | - | 0 € | 265 € |
| 2023 | 253 210 € | - | - | - | - | - | - | 240 296 € | 12 914 € | 585 € | 3879 € | 1 € | 8024 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 426 € | 0 € | 426 € | - | 0 € | 426 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 250 € | 0 € | 222 € | 19 159 € | 31 631 € | 0 € | 0 € | 17 119 € | 17 119 € | 48 750 € | - | 17 500 € | 20 000 € | 0 € | 11 250 € | 48 750 € | 48 750 € |
| 2023 | 31 036 € | 0 € | 101 € | 9269 € | 40 406 € | 0 € | 0 € | 18 605 € | 18 605 € | 59 011 € | - | 48 026 € | 0 € | 0 € | 10 985 € | 59 011 € | 59 011 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 230 € | 18.1% | 1740 € | 8020 € | 30% |
| 2023 | 29 830 € | 24.9% | 1290 € | 6540 € | 3-25% |
| 2022 | 39 720 € | - | 700 € | 6430 € | 4 |