| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 945 € | - | - | - | - | - | - | 2645 € | 20 300 € | 16 294 € | 33 € | 810 € | 4094 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 689 € | 0 € | 689 € | - | 0 € | 689 € |
| 2024 | 10 725 € | - | - | - | - | - | - | 0 € | 10 725 € | 9960 € | 210 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 140 € | - | - | 415 € | 0 € | 415 € | - | 0 € | 415 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7494 € | 0 € | 31 € | 0 € | 7525 € | 0 € | 78 € | 1510 € | 1588 € | 9113 € | - | 1055 € | 0 € | 0 € | 8058 € | 9113 € | 9113 € |
| 2024 | 5046 € | 0 € | 24 € | 0 € | 5070 € | 0 € | 150 € | 4331 € | 4481 € | 9551 € | - | 371 € | 1810 € | 0 € | 7370 € | 9551 € | 9551 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1020 € | 8.5% | 380 € | 630 € | 10% |
| 2023 | 940 € | 327.3% | 360 € | 570 € | 1 |
| 2022 | 220 € | - | 80 € | 140 € | - |