| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 388 212 € | - | - | - | - | - | - | 0 € | 388 212 € | 338 901 € | 1560 € | 0 € | 38 144 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9607 € | 0 € | 9607 € | - | 0 € | 9607 € |
| 2023 | 381 008 € | - | - | - | - | - | - | 0 € | 381 008 € | 340 156 € | 1789 € | 444 € | 39 328 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 179 € | 0 € | 179 € | - | 0 € | 179 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 682 € | 0 € | 38 803 € | 22 197 € | 116 682 € | 0 € | 200 € | 246 561 € | 246 761 € | 363 443 € | - | 20 128 € | 300 000 € | 0 € | 43 315 € | 363 443 € | 363 443 € |
| 2023 | 55 196 € | 0 € | 29 562 € | 17 618 € | 102 376 € | 0 € | 200 € | 221 047 € | 221 247 € | 323 623 € | - | 16 915 € | 275 000 € | 0 € | 31 708 € | 323 623 € | 323 623 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 790 € | 1.7% | 12 650 € | 28 150 € | 80% |
| 2023 | 67 630 € | 1607.8% | 15 280 € | 27 830 € | 8+60% |
| 2022 | 3960 € | - | 7580 € | 13 500 € | 5 |