| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 635 € | 0 € | 422 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1057 € | 0 € | -1057 € | - | 0 € | -1057 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 570 € | 0 € | 527 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1097 € | 0 € | -1097 € | - | 0 € | -1097 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 € | 0 € | 2 € | 0 € | 27 € | 0 € | 0 € | 207 957 € | 207 957 € | 207 984 € | - | 70 372 € | 0 € | 0 € | 137 612 € | 207 984 € | 207 984 € |
| 2024 | 21 € | 0 € | 0 € | 0 € | 21 € | 0 € | 0 € | 207 957 € | 207 957 € | 207 978 € | - | 69 309 € | 0 € | 0 € | 138 669 € | 207 978 € | 207 978 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2640 € | 50.1% | 80 € | 120 € | 10% |
| 2023 | -5290 € | 24.0% | 80 € | 120 € | 10% |
| 2022 | -6960 € | - | 70 € | 110 € | 1 |