| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 36 736 € | - | - | - | - | - | - | 1621 € | 35 115 € | 13 454 € | 1229 € | 0 € | 0 € | 0 € | 0 € | 2426 € | - | 81 € | - | - | 22 777 € | 0 € | 22 777 € | - | 0 € | 22 777 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 21 264 € | 0 € | 7218 € | 0 € | 28 482 € | 0 € | 0 € | 0 € | 0 € | 28 482 € | - | 2420 € | 485 € | 0 € | 25 577 € | 28 482 € | 28 482 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 € | 96.8% | 440 € | 780 € | 2-50% |
| 2023 | 4670 € | 103.0% | 1280 € | 3110 € | 4+33% |
| 2022 | 2300 € | - | 790 € | 1620 € | 3 |