| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 71 507 € | - | - | - | - | - | - | 10 250 € | 61 257 € | 7418 € | 61 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 775 € | 0 € | 53 775 € | - | 0 € | 53 775 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 18 € | 0 € | 10 300 € | 44 075 € | 54 393 € | 0 € | 0 € | 0 € | 0 € | 54 393 € | - | 617 € | 0 € | 0 € | 53 776 € | 54 393 € | 54 393 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 160 € | 12+1100% |
| 2023 | 2710 € | 0.4% | 830 € | 1620 € | 10% |
| 2022 | 2700 € | - | 650 € | 1880 € | 1 |