| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 626 € | - | - | - | - | - | - | 13 267 € | 13 359 € | 12 560 € | 2193 € | 0 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1409 € | 0 € | -1409 € | - | 0 € | -1409 € |
| 2024 | 12 912 € | - | - | - | - | - | - | 964 € | 11 948 € | 10 390 € | 2436 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -878 € | 0 € | -878 € | - | 0 € | -878 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 75 € | 0 € | 774 € | 0 € | 849 € | 0 € | 0 € | 0 € | 0 € | 849 € | - | 3651 € | 0 € | 0 € | -2802 € | 849 € | 849 € |
| 2024 | 189 € | 0 € | 1739 € | 0 € | 1928 € | 0 € | 0 € | 0 € | 0 € | 1928 € | - | 3227 € | 0 € | 0 € | -1299 € | 1928 € | 1928 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5200 € | 8.8% | 530 € | 2850 € | 20% |
| 2023 | 5700 € | 168.9% | 1320 € | 2650 € | 20% |
| 2022 | 2120 € | - | 930 € | 1570 € | 2 |