| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 214 179 € | - | - | - | - | - | - | 89 509 € | 124 670 € | 0 € | 0 € | 0 € | 69 005 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 665 € | 0 € | 55 665 € | - | 0 € | 55 665 € |
| 2023 | 380 518 € | - | - | - | - | - | - | 183 329 € | 197 189 € | 0 € | 18 390 € | 0 € | 30 867 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 147 932 € | 43 100 € | 104 832 € | - | 172 400 € | -67 568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 101 € | 0 € | 165 321 € | 0 € | 185 422 € | 0 € | 0 € | 0 € | 0 € | 185 422 € | - | 17 296 € | 0 € | 0 € | 168 126 € | 185 422 € | 185 422 € |
| 2023 | 3155 € | 0 € | 187 060 € | 0 € | 190 215 € | 0 € | 0 € | 0 € | 0 € | 190 215 € | - | 12 342 € | 0 € | 0 € | 177 873 € | 190 215 € | 190 215 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 780 € | 12.0% | 4090 € | 7530 € | 20% |
| 2023 | 37 270 € | 18.8% | 1760 € | 5000 € | 20% |
| 2022 | 31 380 € | - | 1570 € | 2680 € | 2 |