| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2555 € | - | - | - | - | - | - | 820 € | 1735 € | 0 € | 4050 € | 0 € | 480 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2795 € | 0 € | -2795 € | - | 0 € | -2795 € |
| 2024 | 2391 € | - | - | - | - | - | - | 722 € | 1669 € | 0 € | 4125 € | 0 € | 628 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3084 € | 0 € | -3084 € | - | 0 € | -3084 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1112 € | 0 € | 264 € | 1660 € | 3036 € | 0 € | 0 € | 0 € | 0 € | 3036 € | - | 11 159 € | 3000 € | 0 € | -11 123 € | 3036 € | 3036 € |
| 2024 | 664 € | 0 € | 126 € | 2350 € | 3140 € | 0 € | 0 € | 0 € | 0 € | 3140 € | - | 8468 € | 3000 € | 0 € | -8328 € | 3140 € | 3140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1370 € | 33.0% | 140 € | 1230 € | 10% |
| 2023 | 1030 € | 32.2% | 20 € | 1010 € | 10% |
| 2022 | 1520 € | - | 270 € | 1250 € | 1 |