| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 54 431 € | - | - | - | - | - | - | 25 048 € | 29 383 € | 25 933 € | 1244 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2206 € | 0 € | 2206 € | - | 0 € | 2206 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 3067 € | 0 € | 3093 € | 1745 € | 7905 € | 0 € | 0 € | 0 € | 0 € | 7905 € | - | 2999 € | 0 € | 0 € | 4906 € | 7905 € | 7905 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 910 € | -1100 € | 8+14% |
| 2023 | 16 860 € | 418.8% | 3350 € | 9180 € | 7+17% |
| 2022 | 3250 € | - | 990 € | 2250 € | 6 |