| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4496 € | - | - | - | - | - | - | 1070 € | 3426 € | 2198 € | 884 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 344 € | 0 € | 344 € | - | 0 € | 344 € |
| 2024 | 3077 € | - | - | - | - | - | - | 373 € | 2704 € | 2853 € | 586 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -735 € | 0 € | -735 € | - | 0 € | -735 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3013 € | 0 € | 0 € | 384 € | 3397 € | 0 € | 0 € | 14 € | 14 € | 3411 € | - | 2257 € | 0 € | 0 € | 1154 € | 3411 € | 3411 € |
| 2024 | 2240 € | 0 € | 0 € | 479 € | 2719 € | 0 € | 0 € | 126 € | 126 € | 2845 € | - | 2035 € | 0 € | 0 € | 810 € | 2845 € | 2845 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1290 € | 50.4% | 450 € | 690 € | 20% |
| 2023 | 2600 € | 372.7% | 930 € | 1550 € | 2+100% |
| 2022 | 550 € | - | 230 € | 340 € | 1 |