| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 940 € | - | - | - | - | - | - | 6420 € | 25 520 € | 0 € | 57 € | 0 € | 49 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 414 € | 0 € | 25 414 € | - | 0 € | 25 414 € |
| 2023 | 18 180 € | - | - | - | - | - | - | 1120 € | 17 060 € | 0 € | 0 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 052 € | 0 € | 17 052 € | - | 0 € | 17 052 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2483 € | 0 € | 130 466 € | 0 € | 132 949 € | 0 € | 0 € | 0 € | 0 € | 132 949 € | - | 2285 € | 84 829 € | 0 € | 45 835 € | 132 949 € | 132 949 € |
| 2023 | 2493 € | 0 € | 23 592 € | 0 € | 26 085 € | 0 € | 0 € | 0 € | 0 € | 26 085 € | - | 73 € | 5591 € | 0 € | 20 421 € | 26 085 € | 26 085 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1600 € | 357.1% | 550 € | 1050 € | 10% |
| 2023 | 350 € | 288.9% | 130 € | 210 € | 10% |
| 2022 | 90 € | - | 30 € | 50 € | 1 |