| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 939 191 € | - | - | - | - | - | - | 1 028 394 € | -89 203 € | 13 888 € | 24 786 € | 0 € | 41 946 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -169 823 € | 0 € | -169 823 € | - | 0 € | -169 823 € |
| 2023 | 696 952 € | - | - | - | - | - | - | 903 694 € | -206 742 € | 994 € | 21 815 € | 0 € | 426 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -229 977 € | 0 € | -229 977 € | - | 0 € | -229 977 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 233 606 € | 0 € | 233 606 € | 0 € | 0 € | 0 € | 0 € | 233 606 € | - | 0 € | 648 174 € | 0 € | -414 568 € | 233 606 € | 233 606 € |
| 2023 | 10 289 € | 0 € | 117 433 € | 0 € | 127 722 € | 0 € | 0 € | 0 € | 0 € | 127 722 € | - | 0 € | 372 467 € | 0 € | -244 745 € | 127 722 € | 127 722 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 246 800 € | 0.9% | 80 850 € | 101 530 € | 60+50% |
| 2023 | 244 610 € | 14815.2% | 73 730 € | 120 630 € | 40+1900% |
| 2022 | 1640 € | - | 610 € | 1020 € | 2 |