| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 163 213 € | 0 € | 0 € | 0 € | 56 431 € | 87 203 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 579 € | 0 € | 19 579 € | - | 0 € | 19 579 € |
| 2024 | 154 645 € | 0 € | 0 € | 0 € | 53 186 € | 75 168 € | 0 € | - | - | - | - | - | 6990 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 301 € | 0 € | 19 301 € | - | 0 € | 19 301 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 959 € | 0 € | 18 593 € | 0 € | 34 552 € | 0 € | 0 € | 5081 € | 5081 € | 39 633 € | - | 14 874 € | 0 € | 0 € | 24 759 € | 39 633 € | 39 633 € |
| 2024 | 9928 € | 0 € | 27 818 € | 0 € | 37 746 € | 0 € | 0 € | 7290 € | 7290 € | 45 036 € | - | 11 106 € | 10 000 € | 0 € | 23 930 € | 45 036 € | 45 036 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 130 € | 2.9% | 11 070 € | 21 040 € | 40% |
| 2023 | 60 870 € | 98.5% | 11 790 € | 22 420 € | 4+33% |
| 2022 | 30 670 € | - | 5260 € | 10 000 € | 3 |