| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 100 500 € | - | - | - | - | - | - | 96 739 € | 3761 € | 0 € | 24 884 € | 0 € | 86 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 209 € | 18 € | -21 227 € | - | 0 € | -21 227 € |
| 2023 | 89 000 € | - | - | - | - | - | - | 72 987 € | 16 013 € | 0 € | 15 333 € | 0 € | 205 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 475 € | 47 € | 428 € | - | 0 € | 428 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 697 € | 0 € | 11 002 € | 0 € | 37 699 € | 0 € | 0 € | 773 € | 773 € | 38 472 € | - | 7889 € | 0 € | 0 € | 30 583 € | 38 472 € | 38 472 € |
| 2023 | 49 153 € | 0 € | 8002 € | 0 € | 57 155 € | 0 € | 0 € | 1082 € | 1082 € | 58 237 € | - | 6426 € | 0 € | 0 € | 51 811 € | 58 237 € | 58 237 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 020 € | 33.4% | 15 560 € | 26 410 € | 20% |
| 2023 | 31 510 € | 13.3% | 11 970 € | 19 520 € | 2 |
| 2022 | 36 360 € | - | 2190 € | 3580 € | - |