| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 55 718 € | - | - | - | - | - | - | 40 977 € | 14 741 € | 0 € | 0 € | 0 € | 277 € | 0 € | 0 € | 4428 € | - | 508 € | - | - | 18 384 € | 0 € | 18 384 € | - | 0 € | 18 384 € |
| 2024 | 35 616 € | - | - | - | - | - | - | 49 574 € | -13 958 € | 0 € | 0 € | 0 € | 383 € | 0 € | 0 € | 4428 € | - | 685 € | - | - | -10 598 € | 0 € | -10 598 € | - | 0 € | -10 598 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1778 € | 0 € | 165 € | 13 410 € | 15 353 € | 0 € | 0 € | 25 143 € | 25 143 € | 40 496 € | - | 8687 € | 12 438 € | 0 € | 19 371 € | 40 496 € | 40 496 € |
| 2024 | 34 € | 0 € | 343 € | 4482 € | 4859 € | 0 € | 0 € | 28 965 € | 28 965 € | 33 824 € | - | 13 183 € | 19 654 € | 0 € | 987 € | 33 824 € | 33 824 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6220 € | 29.7% | 1210 € | 5240 € | 30% |
| 2023 | 8850 € | 230.5% | 2450 € | 5950 € | 3+200% |
| 2022 | -6780 € | - | 110 € | 180 € | 1 |