| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 446 369 € | - | - | - | - | - | - | 286 731 € | 159 638 € | 0 € | 71 084 € | 7 € | 15 399 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 162 € | 634 € | 72 528 € | - | 0 € | 72 528 € |
| 2023 | 469 406 € | - | - | - | - | - | - | 270 340 € | 199 066 € | 0 € | 68 359 € | 0 € | 12 440 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 118 267 € | 0 € | 118 267 € | - | 0 € | 118 267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 286 986 € | 0 € | 6648 € | 0 € | 293 634 € | 0 € | 0 € | 834 € | 834 € | 294 468 € | - | 17 903 € | 0 € | 0 € | 276 565 € | 294 468 € | 294 468 € |
| 2023 | 210 465 € | 0 € | 4531 € | 0 € | 214 996 € | 0 € | 0 € | 0 € | 0 € | 214 996 € | - | 10 959 € | 0 € | 0 € | 204 037 € | 214 996 € | 214 996 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 610 € | 8.3% | 16 040 € | 15 200 € | 20% |
| 2023 | 85 530 € | 191.4% | 15 410 € | 15 150 € | 20% |
| 2022 | 29 350 € | - | 5610 € | 6640 € | 2 |