| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 97 125 € | - | - | - | - | - | - | 83 536 € | 13 589 € | 1357 € | 2814 € | 0 € | 50 € | 0 € | 0 € | 0 € | - | 7127 € | - | - | 2241 € | 0 € | 2241 € | - | 0 € | 2241 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 5000 € | 11 944 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6944 € | 50 € | -6994 € | - | 0 € | -6994 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 113 € | 0 € | 1291 € | 0 € | 15 404 € | 0 € | 0 € | 485 972 € | 485 972 € | 501 376 € | - | 31 492 € | 426 161 € | 0 € | 43 723 € | 501 376 € | 501 376 € |
| 2024 | 30 943 € | 0 € | 1918 € | 0 € | 32 861 € | 0 € | 3750 € | 390 745 € | 394 495 € | 427 356 € | - | 90 071 € | 295 803 € | 0 € | 41 482 € | 427 356 € | 427 356 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -47 280 € | 12023.1% | 0 € | 0 € | - |
| 2023 | -390 € | 550.0% | 0 € | 0 € | - |
| 2022 | -60 € | - | 0 € | 0 € | - |