| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 306 486 € | - | - | - | - | - | - | 81 449 € | 225 037 € | 0 € | 45 327 € | 7000 € | 23 889 € | 0 € | 0 € | 607 € | - | 422 566 € | - | - | -259 138 € | 50 € | -259 188 € | - | 0 € | -259 188 € |
| 2023 | 322 025 € | - | - | - | - | - | - | 96 366 € | 225 659 € | 0 € | 119 330 € | 62 022 € | 110 083 € | 0 € | 0 € | 1312 € | - | 425 401 € | - | - | -365 821 € | 50 € | -365 871 € | - | 0 € | -365 871 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 074 € | 0 € | 10 804 € | 0 € | 24 878 € | 0 € | 0 € | 2 927 000 € | 2 927 000 € | 2 951 878 € | - | 146 104 € | 2 196 895 € | 0 € | 608 879 € | 2 951 878 € | 2 951 878 € |
| 2023 | 23 749 € | 0 € | 29 956 € | 2 350 374 € | 2 404 079 € | 0 € | 0 € | 11 993 000 € | 11 993 000 € | 14 397 079 € | - | 1 610 120 € | 9 418 892 € | 0 € | 3 368 067 € | 14 397 079 € | 14 397 079 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5460 € | 82.3% | 0 € | 0 € | - |
| 2023 | -30 920 € | 48.0% | 0 € | 0 € | - |
| 2022 | -59 490 € | - | 0 € | 0 € | - |