| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 180 287 € | - | - | - | - | - | - | 142 241 € | 38 046 € | 0 € | 12 119 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 391 € | - | - | 25 536 € | 0 € | 25 536 € | - | 0 € | 25 536 € |
| 2023 | 106 044 € | - | - | - | - | - | - | 98 635 € | 7409 € | 1348 € | 24 921 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 282 € | - | - | -19 142 € | 0 € | -19 142 € | - | 0 € | -19 142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 721 € | 0 € | 2988 € | 0 € | 50 709 € | 0 € | 0 € | 8291 € | 8291 € | 59 000 € | - | 10 178 € | 0 € | 0 € | 48 822 € | 59 000 € | 59 000 € |
| 2023 | 11 823 € | 0 € | 8195 € | 0 € | 20 018 € | 0 € | 0 € | 10 929 € | 10 929 € | 30 947 € | - | 7662 € | 0 € | 0 € | 23 285 € | 30 947 € | 30 947 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 720 € | 46.2% | 10 960 € | 16 690 € | 3+50% |
| 2023 | 44 080 € | - | 7810 € | 12 880 € | 2 |
| 2022 | 0 € | - | 0 € | 0 € | - |