| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 265 € | - | - | - | - | - | - | 16 841 € | 1424 € | 0 € | 1465 € | 0 € | 248 € | 0 € | 0 € | 0 € | - | 9 € | - | - | -298 € | 0 € | -298 € | - | 0 € | -298 € |
| 2024 | 12 509 € | - | - | - | - | - | - | 11 083 € | 1426 € | 0 € | 1371 € | 0 € | 1316 € | 0 € | 0 € | 0 € | - | 16 € | - | - | -1277 € | 0 € | -1277 € | - | 0 € | -1277 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2402 € | 0 € | 182 € | 205 € | 2789 € | 0 € | 0 € | 213 € | 213 € | 3002 € | - | 1421 € | 0 € | 0 € | 1581 € | 3002 € | 3002 € |
| 2024 | 910 € | 0 € | 1089 € | 632 € | 2631 € | 0 € | 0 € | 428 € | 428 € | 3059 € | - | 1181 € | 0 € | 0 € | 1878 € | 3059 € | 3059 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 960 € | 95.9% | 0 € | 950 € | - |
| 2023 | 490 € | - | 0 € | 490 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |