| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 6698 € | -6698 € | 0 € | 37 105 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 803 € | 50 € | -43 853 € | - | 0 € | -43 853 € |
| 2023 | 612 € | - | - | - | - | - | - | 58 634 € | -58 022 € | 0 € | 52 024 € | 0 € | 1889 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -111 935 € | 0 € | -111 935 € | - | 0 € | -111 935 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2156 € | 0 € | 2645 € | 233 209 € | 238 010 € | 0 € | 0 € | 2944 € | 2944 € | 240 954 € | - | 5410 € | 410 000 € | 0 € | -174 456 € | 240 954 € | 240 954 € |
| 2023 | 10 503 € | 0 € | 23 331 € | 165 125 € | 198 959 € | 0 € | 0 € | 5358 € | 5358 € | 204 317 € | - | 16 920 € | 318 000 € | 0 € | -130 603 € | 204 317 € | 204 317 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -13 070 € | 342.0% | 0 € | 0 € | 10% |
| 2023 | 5400 € | - | 30 € | 650 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |