| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3232 € | 0 € | 0 € | 0 € | 2689 € | 582 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 € | 0 € | -39 € | - | 0 € | -39 € |
| 2024 | 5616 € | 0 € | 0 € | 16 084 € | 15 214 € | 6520 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 € | 0 € | -34 € | - | 0 € | -34 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 389 € | 0 € | 6674 € | 0 € | 7063 € | 0 € | 0 € | 1067 € | 1067 € | 8130 € | - | 233 € | 0 € | 0 € | 7897 € | 8130 € | 8130 € |
| 2024 | 159 € | 0 € | 3269 € | 0 € | 3428 € | 0 € | 0 € | 1572 € | 1572 € | 5000 € | - | 227 € | 5283 € | 0 € | -510 € | 5000 € | 5000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 € | 93.7% | 170 € | 290 € | 1-50% |
| 2023 | 1580 € | 110.7% | 180 € | 2200 € | 20% |
| 2022 | 750 € | - | 100 € | 810 € | 2 |