| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 9727 € | 307 € | 0 € | 0 € | 0 € | 0 € | - | 25 375 € | - | - | -34 795 € | 6344 € | -41 139 € | - | 0 € | -41 139 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 4957 € | 281 € | 0 € | 0 € | 0 € | 0 € | - | 27 448 € | - | - | -32 124 € | 6862 € | -38 986 € | - | 0 € | -38 986 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2214 € | 0 € | 0 € | 0 € | 2214 € | 700 000 € | 0 € | 0 € | 700 000 € | 702 214 € | - | 72 780 € | 730 000 € | 0 € | -100 566 € | 702 214 € | 702 214 € |
| 2023 | 38 423 € | 0 € | 0 € | 0 € | 38 423 € | 500 000 € | 0 € | 0 € | 500 000 € | 538 423 € | - | 47 850 € | 550 000 € | 0 € | -59 427 € | 538 423 € | 538 423 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7060 € | 5330.8% | 80 € | 120 € | 10% |
| 2023 | 130 € | - | 50 € | 80 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |