| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 244 327 € | - | - | - | - | - | - | 0 € | 244 327 € | 0 € | 6879 € | 0 € | 238 774 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1326 € | 0 € | -1326 € | - | 0 € | -1326 € |
| 2022 | 103 196 € | - | - | - | - | - | - | 48 321 € | 54 875 € | 16 241 € | 2321 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 313 € | 0 € | 36 313 € | - | 0 € | 36 313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3323 € | 0 € | 61 385 € | 1147 € | 65 855 € | 0 € | 0 € | 5297 € | 5297 € | 71 152 € | - | 33 166 € | 0 € | 0 € | 37 986 € | 71 152 € | 71 152 € |
| 2022 | 5091 € | 0 € | 14 672 € | 0 € | 19 763 € | 0 € | 0 € | 32 074 € | 32 074 € | 51 837 € | - | 12 524 € | 0 € | 0 € | 39 313 € | 51 837 € | 51 837 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 500 € | 66.9% | 1290 € | 3080 € | 1-75% |
| 2023 | 37 820 € | 264.4% | 5310 € | 11 170 € | 4+100% |
| 2022 | 10 380 € | - | 420 € | 2230 € | 2 |