| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 588 € | - | - | - | - | - | - | 12 251 € | 6337 € | 92 € | 6384 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -139 € | 0 € | -139 € | - | 0 € | -139 € |
| 2024 | 40 043 € | - | - | - | - | - | - | 27 664 € | 12 379 € | 113 € | 10 640 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1626 € | 20 € | 1606 € | - | 0 € | 1606 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 153 € | 0 € | 5 € | 0 € | 158 € | 0 € | 0 € | 0 € | 0 € | 158 € | - | 572 € | 0 € | 0 € | -414 € | 158 € | 158 € |
| 2024 | 334 € | 0 € | 388 € | 0 € | 722 € | 0 € | 0 € | 0 € | 0 € | 722 € | - | 997 € | 0 € | 0 € | -275 € | 722 € | 722 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4200 € | 4.5% | 1210 € | 2980 € | 10% |
| 2023 | 4020 € | 136.5% | 1490 € | 2530 € | 10% |
| 2022 | 1700 € | - | 680 € | 1020 € | 1 |