| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 299 € | - | - | - | - | - | - | 37 439 € | -2140 € | 0 € | 456 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2603 € | 0 € | -2603 € | - | 0 € | -2603 € |
| 2024 | 38 072 € | - | - | - | - | - | - | 43 525 € | -5453 € | 206 € | 1186 € | 242 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6603 € | 0 € | -6603 € | - | 0 € | -6603 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 755 € | 0 € | 2000 € | 76 150 € | 101 905 € | 0 € | 0 € | 28 933 € | 28 933 € | 130 838 € | - | 72 641 € | 63 000 € | 0 € | -4803 € | 130 838 € | 130 838 € |
| 2024 | 8668 € | 0 € | 5814 € | 88 450 € | 102 932 € | 0 € | 0 € | 30 483 € | 30 483 € | 133 415 € | - | 72 615 € | 63 000 € | 0 € | -2200 € | 133 415 € | 133 415 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4140 € | 28.6% | 640 € | 2830 € | 30% |
| 2023 | 3220 € | 4500.0% | 710 € | 1540 € | 3 |
| 2022 | 70 € | - | 30 € | 40 € | - |