| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 374 038 € | - | - | - | - | - | - | 345 097 € | 28 941 € | 0 € | 35 270 € | 9302 € | 1010 € | 0 € | 0 € | 0 € | - | 9119 € | - | - | -7156 € | 5454 € | -12 610 € | - | 0 € | -12 610 € |
| 2023 | 1331 € | - | - | - | - | - | - | 2220 € | -889 € | 0 € | 1700 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1256 € | - | - | -3845 € | 105 € | -3950 € | - | 0 € | -3950 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 584 € | 0 € | 469 183 € | 0 € | 518 767 € | 0 € | 0 € | 45 644 € | 45 644 € | 564 411 € | - | 578 126 € | 0 € | 0 € | -13 715 € | 564 411 € | 564 411 € |
| 2023 | 24 733 € | 0 € | 1148 € | 0 € | 25 881 € | 0 € | 0 € | 0 € | 0 € | 25 881 € | - | 26 986 € | 0 € | 0 € | -1105 € | 25 881 € | 25 881 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |