| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 27 240 € | - | - | - | - | - | - | 20 684 € | 6556 € | 4978 € | 73 € | 0 € | 172 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1333 € | 0 € | 1333 € | - | 0 € | 1333 € |
| 2022 | 9527 € | - | - | - | - | - | - | 0 € | 9527 € | 8441 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1086 € | 0 € | 1086 € | - | 0 € | 1086 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 14 € | 0 € | 2765 € | 0 € | 2779 € | 0 € | 0 € | 0 € | 0 € | 2779 € | - | 350 € | 0 € | 0 € | 2429 € | 2779 € | 2779 € |
| 2022 | 113 € | 0 € | 1229 € | 0 € | 1342 € | 0 € | 0 € | 0 € | 0 € | 1342 € | - | 246 € | 0 € | 0 € | 1096 € | 1342 € | 1342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1050 € | 66.6% | 870 € | 170 € | 10% |
| 2023 | 3140 € | 1107.7% | 1810 € | 1330 € | 10% |
| 2022 | 260 € | - | 150 € | 110 € | 1 |