| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 831 € | - | - | - | - | - | - | 21 813 € | 22 018 € | 0 € | 546 € | 0 € | 23 013 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1541 € | 0 € | -1541 € | - | 0 € | -1541 € |
| 2023 | 24 897 € | - | - | - | - | - | - | 17 068 € | 7829 € | 0 € | 836 € | 0 € | 7154 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -161 € | 0 € | -161 € | - | 0 € | -161 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 153 € | 0 € | 82 € | 60 € | 295 € | 0 € | 0 € | 0 € | 0 € | 295 € | - | 0 € | 1996 € | 0 € | -1701 € | 295 € | 295 € |
| 2023 | 213 € | 0 € | 279 € | 60 € | 552 € | 0 € | 0 € | 0 € | 0 € | 552 € | - | 0 € | 712 € | 0 € | -160 € | 552 € | 552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4330 € | 57.5% | 2750 € | 1570 € | 1 |
| 2023 | 2750 € | - | 1340 € | 1400 € | - |
| 2022 | 0 € | - | 0 € | 0 € | 1 |