| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 352 € | - | - | - | - | - | - | 37 242 € | -5890 € | 0 € | 1835 € | 0 € | 510 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8235 € | 0 € | -8235 € | - | 0 € | -8235 € |
| 2024 | 31 149 € | - | - | - | - | - | - | 37 180 € | -6031 € | 0 € | 1704 € | 0 € | 195 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7930 € | 0 € | -7930 € | - | 0 € | -7930 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 106 € | 0 € | 875 € | 0 € | 981 € | 0 € | 0 € | 0 € | 0 € | 981 € | - | 17 422 € | 0 € | 0 € | -16 441 € | 981 € | 981 € |
| 2024 | 43 € | 0 € | 955 € | 0 € | 998 € | 0 € | 0 € | 0 € | 0 € | 998 € | - | 9204 € | 0 € | 0 € | -8206 € | 998 € | 998 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3260 € | 8.9% | 1060 € | 2200 € | 10% |
| 2023 | 3580 € | 713.6% | 1160 € | 2420 € | 10% |
| 2022 | 440 € | - | 100 € | 340 € | 1 |