| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 544 € | - | - | - | - | - | - | 22 621 € | 923 € | 0 € | 726 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 197 € | 0 € | 197 € | - | 0 € | 197 € |
| 2024 | 20 102 € | - | - | - | - | - | - | 17 995 € | 2107 € | 0 € | 729 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1378 € | 0 € | 1378 € | - | 0 € | 1378 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 748 € | 0 € | 0 € | 154 € | 902 € | 0 € | 0 € | 0 € | 0 € | 902 € | - | 702 € | 0 € | 0 € | 200 € | 902 € | 902 € |
| 2024 | 382 € | 0 € | 0 € | 165 € | 547 € | 0 € | 0 € | 0 € | 0 € | 547 € | - | 44 € | 500 € | 0 € | 3 € | 547 € | 547 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2990 € | 14.6% | 250 € | 2730 € | 10% |
| 2023 | 2610 € | - | 550 € | 2060 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |