| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 48 900 € | - | - | - | - | - | - | 263 € | 48 637 € | 33 938 € | 230 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 469 € | 0 € | 14 469 € | - | 0 € | 14 469 € |
| 2024 | 40 200 € | - | - | - | - | - | - | 191 € | 40 009 € | 47 403 € | 639 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8033 € | 0 € | -8033 € | - | 0 € | -8033 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 017 € | 0 € | 490 € | 555 € | 27 062 € | 840 € | 0 € | 449 € | 1289 € | 28 351 € | - | 498 € | 0 € | 0 € | 27 853 € | 28 351 € | 28 351 € |
| 2024 | 12 946 € | 0 € | 41 € | 0 € | 12 987 € | 0 € | 0 € | 449 € | 449 € | 13 436 € | - | 0 € | 52 € | 0 € | 13 384 € | 13 436 € | 13 436 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1620 € | 30.8% | 1620 € | 0 € | - |
| 2023 | 2340 € | - | 890 € | 1450 € | - |
| 2022 | 0 € | - | 0 € | 0 € | 1 |