| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 913 € | - | - | - | - | - | - | 23 467 € | 2446 € | 643 € | 140 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1663 € | 0 € | 1663 € | - | 0 € | 1663 € |
| 2023 | 39 681 € | - | - | - | - | - | - | 40 902 € | -1221 € | 0 € | 140 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 17 € | - | - | -1378 € | 0 € | -1378 € | - | 0 € | -1378 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2841 € | 0 € | 400 € | 0 € | 3241 € | 0 € | 0 € | 0 € | 0 € | 3241 € | - | 2955 € | 0 € | 0 € | 286 € | 3241 € | 3241 € |
| 2023 | 844 € | 0 € | 0 € | 0 € | 844 € | 0 € | 0 € | 0 € | 0 € | 844 € | - | 2221 € | 0 € | 0 € | -1377 € | 844 € | 844 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 920 € | 68.4% | 350 € | 570 € | 10% |
| 2023 | 2910 € | 29000.0% | 1370 € | 1530 € | 10% |
| 2022 | 10 € | - | 0 € | 0 € | 1 |