| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 169 155 € | - | - | - | - | - | - | 75 555 € | 93 600 € | 0 € | 63 316 € | 506 € | 48 485 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 695 € | 0 € | -17 695 € | - | 0 € | -17 695 € |
| 2023 | 119 493 € | - | - | - | - | - | - | 27 405 € | 92 088 € | 0 € | 47 810 € | 0 € | 33 384 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 894 € | 0 € | 10 894 € | - | 0 € | 10 894 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9608 € | 0 € | 8930 € | 11 391 € | 29 929 € | 3000 € | 55 € | 3543 € | 6598 € | 36 527 € | - | 43 227 € | 0 € | 0 € | -6700 € | 36 527 € | 36 527 € |
| 2023 | 506 € | 0 € | 14 829 € | 0 € | 15 335 € | 0 € | 73 € | 5191 € | 5264 € | 20 599 € | - | 0 € | 9605 € | 0 € | 10 994 € | 20 599 € | 20 599 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 940 € | 39.4% | 6750 € | 11 970 € | 4+33% |
| 2023 | 12 870 € | - | 6690 € | 10 890 € | 3 |
| 2022 | 0 € | - | 0 € | 0 € | - |