| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 450 € | - | - | - | - | - | - | 10 387 € | 4063 € | 0 € | 713 € | 0 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3316 € | 3375 € | -59 € | - | 0 € | -59 € |
| 2023 | 27 855 € | - | - | - | - | - | - | 10 076 € | 17 779 € | 0 € | 703 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 076 € | 0 € | 17 076 € | - | 0 € | 17 076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4927 € | 0 € | 0 € | 0 € | 4927 € | 0 € | 0 € | 0 € | 0 € | 4927 € | - | 1310 € | 0 € | 0 € | 3617 € | 4927 € | 4927 € |
| 2023 | 17 226 € | 0 € | 0 € | 0 € | 17 226 € | 0 € | 0 € | 0 € | 0 € | 17 226 € | - | 50 € | 0 € | 0 € | 17 176 € | 17 226 € | 17 226 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7110 € | 73.4% | 1740 € | 2840 € | 10% |
| 2023 | 4100 € | 8100.0% | 1550 € | 2540 € | 10% |
| 2022 | 50 € | - | 20 € | 30 € | 1 |