| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 60 000 € | - | - | - | - | - | - | 11 741 € | 48 259 € | 0 € | 5445 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 814 € | 8319 € | 34 495 € | - | 21 000 € | 13 495 € |
| 2024 | 67 200 € | - | - | - | - | - | - | 11 770 € | 55 430 € | 0 € | 464 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 966 € | 18 291 € | 36 675 € | - | 24 400 € | 12 275 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 026 € | 0 € | 0 € | 0 € | 15 026 € | 0 € | 0 € | 1321 € | 1321 € | 16 347 € | - | 52 € | 0 € | 0 € | 16 295 € | 16 347 € | 16 347 € |
| 2024 | 10 116 € | 0 € | 7260 € | 0 € | 17 376 € | 0 € | 0 € | 0 € | 0 € | 17 376 € | - | 2301 € | 0 € | 0 € | 15 075 € | 17 376 € | 17 376 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 590 € | 398.5% | 1210 € | 3210 € | 10% |
| 2023 | 7340 € | - | 1110 € | 2640 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |