| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 36 354 € | - | - | - | - | - | - | 23 743 € | 12 611 € | 12 391 € | 1387 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 103 € | - | - | -1270 € | 0 € | -1270 € | - | 0 € | -1270 € |
| 2024 | 42 807 € | - | - | - | - | - | - | 27 194 € | 15 613 € | 12 335 € | 777 € | 0 € | 0 € | 0 € | 0 € | 50 € | - | 42 € | - | - | 2509 € | 0 € | 2509 € | - | 0 € | 2509 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2971 € | 0 € | 2 € | 0 € | 2973 € | 0 € | 0 € | 0 € | 0 € | 2973 € | - | 1402 € | 0 € | 0 € | 1571 € | 2973 € | 2973 € |
| 2024 | 3166 € | 0 € | 864 € | 0 € | 4030 € | 0 € | 0 € | 0 € | 0 € | 4030 € | - | 1189 € | 0 € | 0 € | 2841 € | 4030 € | 4030 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3650 € | 4.3% | 1850 € | 1790 € | 10% |
| 2023 | 3500 € | - | 1640 € | 1860 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |