| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 441 923 € | - | - | - | - | - | - | 241 045 € | 200 878 € | 0 € | 212 852 € | 0 € | 19 617 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 591 € | 2365 € | -33 956 € | - | 0 € | -33 956 € |
| 2023 | 402 499 € | - | - | - | - | - | - | 219 723 € | 182 776 € | 0 € | 115 254 € | 121 € | 9840 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 803 € | 108 € | 57 695 € | - | 0 € | 57 695 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 087 € | 0 € | 12 345 € | 0 € | 29 432 € | 0 € | 0 € | 4196 € | 4196 € | 33 628 € | - | 10 289 € | 0 € | 0 € | 23 339 € | 33 628 € | 33 628 € |
| 2023 | 63 351 € | 0 € | 4623 € | 0 € | 67 974 € | 0 € | 0 € | 1792 € | 1792 € | 69 766 € | - | 9271 € | 0 € | 0 € | 60 495 € | 69 766 € | 69 766 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 470 € | 116.3% | 34 130 € | 54 380 € | 4+100% |
| 2023 | 39 510 € | - | 14 560 € | 25 470 € | 2 |