| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 927 € | - | - | - | - | - | - | 11 972 € | 2955 € | 877 € | 132 € | 0 € | 593 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1353 € | 0 € | 1353 € | - | 0 € | 1353 € |
| 2024 | 11 667 € | - | - | - | - | - | - | 11 009 € | 658 € | 1450 € | 215 € | 0 € | 199 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1206 € | 0 € | -1206 € | - | 0 € | -1206 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 101 € | 0 € | 5890 € | 6500 € | 12 491 € | 0 € | 0 € | 0 € | 0 € | 12 491 € | - | 4372 € | 0 € | 0 € | 8119 € | 12 491 € | 12 491 € |
| 2024 | 58 € | 0 € | 3391 € | 6500 € | 9949 € | 0 € | 0 € | 0 € | 0 € | 9949 € | - | 3183 € | 0 € | 0 € | 6766 € | 9949 € | 9949 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 780 € | 45.5% | 0 € | 780 € | 10% |
| 2023 | 1430 € | - | 0 € | 1430 € | 1 |