| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 035 € | - | - | - | - | - | - | 1094 € | 15 941 € | 0 € | 131 € | 0 € | 0 € | 0 € | 0 € | 53 € | - | 0 € | - | - | 15 863 € | 925 € | 14 938 € | - | 71 € | 14 867 € |
| 2024 | 16 463 € | - | - | - | - | - | - | 283 € | 16 180 € | 0 € | 400 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 780 € | 4151 € | 11 629 € | - | 8000 € | 3629 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 127 € | 0 € | 4671 € | 0 € | 17 798 € | 0 € | 0 € | 402 € | 402 € | 18 200 € | - | 533 € | 0 € | 0 € | 17 667 € | 18 200 € | 18 200 € |
| 2024 | 2147 € | 0 € | 4324 € | 0 € | 6471 € | 0 € | 0 € | 28 € | 28 € | 6499 € | - | 70 € | 0 € | 0 € | 6429 € | 6499 € | 6499 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4150 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |